2012 Full Year Results Presentation - Nestlé
February 14th, 2013 2012 Full Year Results Disclaimer This presentation contains forward looking statements which reflect Management’s current views and estimates The forward looking
2012 Interim Results Presentation
2012 Interim Results Presentation August 17, 2012 Frank Chan 1H 2012 Results 2012 1H Results (US$ m) 1H 2011 1H 2012 Change Sales $1,784 $1,855 +4 0
Computershare Limited Full Year Results 2012 Presentation
Adjusted results FY 2012 Total Revenue per statutory results $1,840 8m Management Adjustments SLS bargain purchase (16 3) Profit on sale of software (4 2) Proceeds on sale of investments (1 6) Total Management Adjustments ($22 1)m Total Revenue per Management Adjusted results $1,818 7m Net profit after tax per statutory results $156 5m
2012 Full Year Results - Compass Group
2012 Full Year Results Wednesday 21 November 2012 2 Presentation Structure 1 Sir Roy Gardner Welcome & Highlights 2 Dominic Blakemore Full Year Results 3 Richard
2012 1st Quarter Results
2012 1st Quarter Results May 14, 2012 Management Participants 2 STEVE LETWIN President & CEO This presentation contains forward-looking statements All
9M 2012 Results Presentation to Analysts - Brembo
9M 2012 Results Presentation to Analysts Milan, 13 November 2012 Q3 2012 Results Summary of Consolidated Income Statement 2 ¼0 LOOLRQ Q3 12 sales Q3 11 sales
Teachers’ and State Employees’ Retirement System Principal
Events During Year Ending December 31, 2012 Which Impacted the December 31, 2012 Actuarial Valuation Results Results of this valuation deviated from last year’s valuation due to several causes: • Market value returns of 11 8 compared to 7 25 assumed • Slight decrease in payroll compared to 3 assumed increase
Second Quarter 2012 Earnings Presentation
Janus Capital Group 2Q 2012 results EPS AUM Long-Term Net Flows Margin • 2Q 2012 EPS of $0 13 compared to $0 12 in 1Q 2012 − 1Q 2012 included a total charge of $0 03 per share due to a change in LTI forfeiture estimates and the early extinguishment of debt • Assets Under Management at June 30, 2012 of $152 4 billion declined 7 1
Investor Presentation Q2 12 - BMO
after tax) For further details on adjusted results and Non-GAAP measures, see slide 2 of this presentation, pages 33-34 of BMO’s Q2 2012 Report to Shareholders and pages 34, 94-95 of BMO’s 2011 Annual Report 2 Estimates based on announced Basel III 2019 rules and the impact of adoption of IFRS For further details regarding assumptions
[PDF] 3R15 / 3R49
[PDF] 3R60 3R60=1 3R60 / 3R60=1 / 3R60=KD Otto Bock
[PDF] 3rd Ancient Philosophy Workshop for Female Graduate Students
[PDF] 3rd annual safety conference poster 032014.cdr
[PDF] 3rd Conference IRAHSSE Braga 2016 PROGRAM [v.06_09_2016] - France
[PDF] 3rd Continental Essay Competition 3 eme Concours - Afrique
[PDF] 3rd French-Asian Particle Physics School - CEA-Irfu - France
[PDF] 3rd International Congress on Pediatric Nursing - Cartes De Crédit
[PDF] 3rd International Mouse Models of Skin Cancer Symposium - Divorce
[PDF] 3rd Workshop Indian Ocean Ports and Cities 3e Séminaire Villes et - Gestion De Projet
[PDF] 3RG7847-4BB
[PDF] 3s1 élèves - Musique en Coulisses - Automatisation
[PDF] 3Shape Scanners - Logicels - Modules - Conception
[PDF] 3Shape TRIOS - Henry Schein - Santé Et Remise En Forme
9M 2012 Results Presentation to Analysts
Milan, 13 November 2012
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Q3 2012 Results
Summary of Consolidated Income Statement
2Q3 12% salesQ3 11% sales% 12/11
Sales342.0100%312.3100%9.5%
EBITDA40.211.8%33.310.7%20.9%
D&A(20.9)6.1%(17.9)5.7%16.3%
EBIT19.45.7%15.34.9%26.3%
Financial charges(1.9)0.6%(6.0)1.9%-68.3%
Taxes(4.0)1.2%(3.6)1.2%10.4%
Tax rate-23.0%-39.0%
Net Result13.43.9%5.91.9%126.4%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Results
Summary of Consolidated Income Statement
39M 12% sales9M 11% sales% 12/11
Sales1,044.6100%945.0100%10.5%
EBITDA128.612.3%114.312.1%12.5%
D&A(60.0)5.7%(56.1)5.9%6.9%
EBIT68.66.6%58.26.2%17.9%
Financial charges(6.9)0.7%(11.0)1.2%-37.2%
Taxes(12.8)1.2%(16.3)1.7%-21.5%
Tax rate-20.7%-34.5%
Net Result49.04.7%30.73.2%59.8%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Revenues
( Mio) 4Brembo
Argentina
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Sales by Application
( Mio) 689.2 +14.6% yoy 108.9+2.7% yoy 147.0
+0.5% yoy
H1 12 Q3 12
5 93.0+6.4% yoy +17.6% +2.5% -9.1% -10.3%
Net of FX effect:
y/y + 4.4% q/q - 8.5%"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Sales by Area
6H1 12 Q3 12
159.0-7.9% yoy -13.3% 248.1
+21.8%
yoy +26.8%
48.2
+1.4% yoy -10.7% 74.7
+20.7%
yoy -4.1% 130.4
-3.9% yoy -3.5% 25.5
-4.7% yoy -15.8% 42.5
-0.6% yoy +8.4% 14.9 +8.4% yoy -1.1% 50.4
-8.7% yoy -0.5% 225.1
+30.3%
yoy +32.5%
( Mio)
Net of FX effect:
y/y + 7.4% q/q - 5.8%"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Results
Summary of Consolidated Income Statement
79M 12% sales9M 11% sales% 12/11
Sales1,044.6100%945.0100%10.5%
EBITDA128.612.3%114.312.1%12.5%
D&A(60.0)5.7%(56.1)5.9%6.9%
EBIT68.66.6%58.26.2%17.9%
Financial charges(6.9)0.7%(11.0)1.2%-37.2%
Taxes(12.8)1.2%(16.3)1.7%-21.5%
Tax rate-20.7%-34.5%
Net Result49.04.7%30.73.2%59.8%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 EBITDA
( Mio) 8"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
9M 2012 Results
Summary of Consolidated Income Statement
99M 12% sales9M 11% sales% 12/11
Sales1,044.6100%945.0100%10.5%
EBITDA128.612.3%114.312.1%12.5%
D&A(60.0)5.7%(56.1)5.9%6.9%
EBIT68.66.6%58.26.2%17.9%
Financial charges(6.9)0.7%(11.0)1.2%-37.2%
Taxes(12.8)1.2%(16.3)1.7%-21.5%
Tax rate-20.7%-34.5%
Net Result49.04.7%30.73.2%59.8%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Financial Charges
109M 129M 11ǻ
(A)Net financial charges(9.0)(6.8)(2.2)Net exchange rate differencies3.2(3.9)7.1
Financial charges from investments(1.1)(0.3)(0.8)
Total financial charges(6.9)(11.0)4.1
(B)Other financial charges/revenues(0.3)(0.3)0.0 (A-B)Net financial charges (8.7)(6.5)(2.2)Average net debt370.9293.677.3
Cost of debt3.2%3.0%
Revenues1,044.6945.099.6
Financial charges / Revenues -0.8%-0.7%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Tax Rate
119M 129M 11
Current taxes18.818.6
Deferred taxes(6.1)(2.4)
Total taxes12.816.3
Pre-tax profit61.747.2
Tax rate -20.7%-34.5%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Net Financial Position
( Mio) 12"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Net Debt Structure
1330.09.201231.12.2011 12/11
Current financial assets184.0105.578.4
Current financial liabilities278.5165.9112.6
Short-term debt94.560.434.2
Non-current financial assets0.00.00.0
Non-current financial liabilities255.8254.61.1
Long-term debt255.8254.61.1
Net debt350.3315.035.3
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Net Debt Structure
LONG TERM SHORT TERM
14 73.0%27.0%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Group Balance Sheet
1530.09.201231.12.201131.12.2010
Investments95.8165.377.2
Net invested capital746.5668.5592.4
Net debt350.3315.0246.3
medium/long-term255.8254.6225.5 short-term94.560.420.9Shareholders' Equity375.9333.9325.9
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Main Ratios
1630.09.201231.12.201131.12.2010
ROI12.3%11.0%9.5%
ROE17.4%13.0%9.8%
Gearing93.2%94.3%75.6%
Net debt/EBITDA 2.12.11.9
EBITDA/Fin. charges22.08.714.6
EBIT/Fin. charges11.74.36.3
Fin. charges/Net revenues0.6%1.4%0.8%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Performance
Brembo vs.International peers
17"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Performance
Brembo vs.International peers
18 % change1.1.12
% change3 months
% change6 months
CONTINENTAL57.9-4.114.6
TRW 52.119.716.1
PIRELLI33.11.3-3.8
BREMBO18.8-5.78.1
VALEO8.9-9.20.3
AKEBONO 6.9-6.3-14.9
NISSIN3.7-6.20.0
SOGEFI-7.7-0.5-0.5
FAURECIA-21.4-17.4-21.6
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012
Performance
Brembo vs. indexes
19BLOOMBERG EMEA
AUTO PARTS &
EQUIPMENT INDEX
EURO STOXX TOTAL
MARKET VALUE
SMALL (EUR) INDEX
FTSEMIB
B R E M B O
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal. - Under the protection of the law. also in connection with I.P.R.. as well as copying and passing on to third parties" brembo / 13 November 2012